Roan Holdings Group Co., Ltd. Reports 2021 Financial Year Results

BEIJING and HANGZHOU, China, April 23, 2022 /PRNewswire/ -- Roan Holdings Group Co., Ltd. ("Roan" or the "Company") (OTC Pink Sheets: RAHGF and RONWF), a comprehensive solution provider for industrial operation and capital market services, today reported its financial results for the fiscal year ended December 31, 2021. All amounts are in U.S. dollars.

Fiscal year 2021 Highlights:

  • Net income increased to $0.76 million for the year ended December 31, 2021 from a net loss of $0.85 million for the year ended December 31, 2020.
  • Net earnings per share increased to $0.01 for the year ended December 31, 2021 from a net loss per share of $0.07 for the year ended December 31, 2020.
  • Net commission and fees on financial guarantee services was $0.40 million for the year ended December 31, 2021, as compared to $0.29 million for fiscal year 2020, reflecting an increase of 37.93% for business development.
  • Operating expenses in total decreased by $0.81 million, to $3.30 million for year ended December 31, 2021 compared to $4.11 million for the year ended December 31, 2020. The decreases were primarily the result of the Company's cost control strategies.
 

For fiscal years ended December 31

($ millions, except per share data, differences
due to rounding)

2021

 

2020

 


Change

Net revenues of services

$0.79

 

$2.13

 

(62.91%)

Net commission and fees on financial guarantee
services

$0.40

 

$0.29

 

37.93%

Total interest and fees income

$2.41

 

$2.48

 

(2.82%)

Operating income

$3.61

 

$4.90

 

(26.33%)

Net income

$0.76

 

($0.85)

 

N/A

Net earnings per share – Basic and Diluted

$0.01

 

($0.07)

 

N/A

Mr. Junfeng Wang, Chairman of the Board commented, "We are pleased to conclude fiscal year 2021 with sound financial performance. Although the external environment is full of challenges, through our service and extensive cooperation experience and resources accumulated over the past 10 years and with more than 500 customers and partners in various industries, the Company further optimized its strategic planning and business layout in 2021, and is in process of reforming operation structure, optimization of management team, integration of market resources, establishment of new business entities, and upgrading of our business services and products to meet Roan's future development needs. As a result, the Company not only achieved substantial improvement in financial performance in 2021, but also turned from a net loss of $0.85 million in fiscal year 2020 to a net profit of $0.76 million in fiscal year 2021. At the same time, Roan has successfully expanded its business into the field of new energy, new materials, and semiconductor related industries, and we obtained our first $0.14 million industrial operation service fee income."

"In the future, through our strategic business layout in industrial operation and capital market services, the Company plans to obtain long-term operation rights for new-generation technologies, products, and services in the fields of new energy, new materials, semiconductors, culture, tourism, and health so as to position ourselves to generate income from our services and products in order to share further the upward trend of these industries," Mr Wang said.

Mr. Wenhao Wang, Chief Financial Officer of Roan, commented: "In 2021, in line with our expectations, we became profitable, turning around from last year's losses. We grew our annual net income by $1.61 million to $0.76 million. We boosted our business development by upgrading our business ecosystem, and we applied cost-efficient strategies that helped us save $0.81 million in operating expenses for the past year. We also have a positive working capital balance of $51.94 million as of December 31, 2021, which makes us believe that the efforts we put in place and the strategic development we are taking will bring us significant improvements to profitability, creating long-term value for our shareholders."

Fiscal Year 2021 Financial Results

Services Revenues

The following table sets forth a breakdown of our revenue by services offered for the years ended December 31, 2021 and 2020:

($ millions, differences due to rounding) 

 

For the years
ended December
31,

 

Variance

   

2021

   

2020

 

Amount

   

%

Management and assessment service

 

$

0.44

   

$

0.02

 

$

0.42

     

2100%

Consulting services relating to debt collection

   

0.21

     

2.11

   

(1.90)

     

(90.05)%

Industrial operation services

   

0.14

     

-

   

0.14

     

100.00%

Revenues from services

 

$

0.79

   

$

2.13

 

$

(1.34)

     

(62.91)%

  • Management and assessment services

Revenue from management and assessment services was $0.44 million ended December 31, 2021, which was increased 0.42 million or 2100% compared with $0.02 million for the year ended December 31, 2020. The increase was caused by the new contracts of management and assessment services brought significant revenue and cashflow to the Company.

  • Consulting services relating to debt collection

Revenue from consulting services relating to debt collection was $0.21 million for the year ended December 31, 2021, a decrease of $1.90 million, or 90.05%, as compared to $2.11 million for the year ended December 31, 2020, which was mainly due to the negative impact of the COVID pandemic. We had less contracts for debt collection service during the year ended December 31, 2021.

  • Industrial operation services

On December 31, 2021, Hangzhou Zeshi investment partnership ("Zeshi investment"), a wholly-owned subsidiary of the Company, entered into an agreement with ZhongTan Future New Energy Industry Development (Zhejiang) Co., Ltd. ("ZhongTan"). Revenue of $0.14 million was recognized during the year ended December 31, 2021 after the target customer was located, due diligence and initial negotiation was completed, and requirements of ZhongTan were met.

Revenue for commission and fees on financial guarantee services
Commission and fees on financial guarantee services was $0.46 million for the year ended December 31, 2021, an increase of $0.08 million, or 21.05% as compared to $0.38 million for fiscal year 2020, reflecting an increase for business development.
The provisions for financial guarantee services are related to financial guarantee service business as per the requirement of local government. Provisions for financial guarantee services was $0.06 million for the year ended December 31, 2021, as compared to $0.09 million for last fiscal year.

Interest and fee income
Interest and fee income primarily consisted of interest and fee income generated from loans due from third parties. Interest and fee income was $2.41 million, a decrease of $0.07 million, or 2.82% for the year ended December 31, 2021 as compared to $2.48 million for fiscal year 2020. The decrease was mainly due to a decrease of $0.02 million in interest income from loans due from third parties and a decrease of $0.05 million in interest income on provision deposits with banks.

Operating expenses
Operating expenses in total decreased by $0.81 million, or 19.70% to $3.30 million for year ended December 31, 2021 compared to $4.11 million for the year ended December 31, 2020. The decreases in these expenses were primarily the result of our cost control strategies.  

Net income
As a result of the foregoing, we had a net income of $0.76 million for the year ended December 31, 2021, as compared to a net loss of $0.85 million for the year ended December 31, 2020

Cash and cash equivalents
Cash and cash equivalents were $1.95 million as of December 31, 2021, reflecting a decrease of $2.98 million from $4.93 million as at December 31, 2020, primarily because of the repayment of bank loan of $2.94 million during the year ended December 31, 2021.

Working capital
Our working capital was $51.94 million as of December 31, 2021.

Recent developments

On February 28, 2022, the Company signed a five-year industrial operation cooperation agreement with Jiushang (Hangzhou) Semiconductor Technology Co., Ltd. ("Jiushang"). The Company will provide Jiushang with financing and operation services, and cooperate in the transformation and industrialization of Jiushang semiconductor's new technological achievements in the Chinese market.

On December 16, 2021, Hangzhou Zeshi invested RMB 2 million (approximately $0.31 million) in Medium Carbon Future New Energy Industry Development (Zhejiang) Co., Ltd. ("Medium Carbon"), and held 2% its equity. Future New Energy invested RMB 20 million (approximately $3.10 million) and held 20% its equity. The registered capital of Medium Carbon is RMB 100 million (approximately $15.49 million).

On November 24, 2021, Hangzhou Zeshi, a wholly owned subsidiary of the Company invested RMB100,000 (approximately $0.02 million) in Hangzhou Future New Energy Enterprise Management Partnership (Limited Partnership) ("Future New Energy") and held 1% of the equity of Future New Energy. The registered capital of Future New Energy is RMB 10 million (approximately $1.55 million).

About Roan Holdings Group Co., Ltd.

Founded in 2009, Roan Holdings Group Co., Ltd. (OTC Pink: RAHGF and RONWF) is a comprehensive solution provider for industrial operation and capital market services. Adhering to the platform strategy of "cross collaboration, technology empowerment, sustainability and stability, and combination of operation and finance resources", the Company's services focus on the  new energy, new materials, and semiconductor industries. At the same time, the Company focuses on the application of innovative technologies in the consumer industry with respect to financial consumption, cultural and tourism consumption, and great health ecosysystem. Roan aims to provide comprehensive solutions and supporting services for diversified institutuional and local government clients across the entire industry chain. Roan has offices in Hangzhou and Beijing and subsidiaries in Hangzhou, Ningbo, Shaoxing and Tianjin. For more information, please visit: www.roanholdingsgroup.com.

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among others, the consummation of the proposed transaction, and can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Such statements are based upon management's current expectations of the consummation of the proposed transaction, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control. Further information regarding these and other risks, uncertainties or factors are included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

IR Contact:
At the Company:
Katrina Wu
Email: xiaoqing.wu@roanholdingsgroup.com
Phone: +86-571-8662 1775

Investor Relations Firm:
Janice Wang
EverGreen Consulting Inc.
Email: IR@changqingconsulting.com
Phone: +1 571-464-9470 (from U.S.)
+86 13811768559 (from China)

 

ROAN HOLDINGS GROUP CO., LTD.

CONSOLIDATED BALANCE SHEETS

As of December 31, 2021 and 2020

(Expressed in U.S. dollar, except for the number of shares)

             
             
   

December 31,
2021

   

December 31,
2020

 
             

  ASSETS

           

Cash and cash equivalents

 

$

1,947,142

   

$

4,932,048

 

Restricted cash

   

29,693,689

     

25,875,556

 

Accounts receivable, net

   

6,929,529

     

6,939,352

 

Inventories

   

33,598

     

30,348

 

Loan receivables due from third parties, net

   

23,751,471

     

17,670,652

 

Due from related parties

   

5,941

     

94,023

 

Other current assets

   

70,910

     

3,502,550

 

Other receivables, net

   

656,835

     

3,545,753

 

   Total current assets

   

63,089,115

     

62,590,282

 
                 

Pledged deposits

   

48,752

     

462,835

 

Property and equipment, net

   

77,073

     

65,073

 

Intangible assets, net

   

3,123,394

     

3,977,867

 

Right of use assets

   

37,313

     

346,017

 

Goodwill

   

267,331

     

261,087

 

   Total non-current assets

   

3,553,863

     

5,112,879

 
                 

   Total Assets

 

$

66,642,978

   

$

67,703,161

 
                 

LIABILITIES

               

Customer pledged deposits

 

$

7,846

   

$

7,664

 

Unearned income

   

72,523

     

130,772

 

Reserve for financial guarantee losses

   

651,341

     

579,364

 

Dividends payable

   

480,000

     

480,000

 

Tax payable

   

2,614,257

     

1,767,214

 

Due to related parties

   

123,117

     

281,369

 

Warrant liabilities

   

16,998

     

13,977

 

Operating lease liabilities, current portion

   

65,498

     

191,643

 

Accrued expenses and other liabilities

   

1,155,903

     

1,642,060

 

Bank loans

   

5,961,460

     

8,826,054

 

Total current liabilities

   

11,148,943

     

13,920,117

 
                 

Operating lease liabilities, noncurrent portion

   

-

     

102,767

 

Deferred tax liabilities

   

544,355

     

793,848

 

Total non-current Liabilities

   

544,355

     

896,615

 
                 

Total Liabilities

 

$

11,693,298

   

$

14,816,732

 
                 

Commitments and Contingencies

   

-

     

-

 
                 

Shareholders' Equity

               

Ordinary Share, no par value, unlimited shares authorized; 25,287,851 and
   25,287,851 shares issued and outstanding as of December 31, 2021 and December 
   31, 2020, respectively

   

-

     

-

 

Class A convertible preferred shares, no par value, unlimited shares authorized; 
   715,000 and 715,000 shares issued and outstanding as of December 31, 2021 and
   December 31, 2020, respectively

 

$

11,711,727

   

$

11,025,327

 

Class B convertible preferred shares, no par value, unlimited shares authorized; 
   291,795,150 and 291,795,150 shares issued and outstanding as of December 31, 2021 and 
   December 31, 2020, respectively

   

31,087,732

     

31,087,732

 

Additional paid-in capital

   

3,312,189

     

3,312,189

 

Statutory reserve

   

362,797

     

202,592

 

Accumulated deficit

   

(14,805,802)

     

(14,330,288)

 

Accumulated other comprehensive income

   

3,128,086

     

2,310,369

 

Total Roan Holdings Group Co., Ltd.'s Shareholders' Equity

 

$

34,796,729

   

$

33,607,921

 
                 

Noncontrolling interests

   

20,152,951

     

19,278,508

 

Total Equity

   

54,949,680

     

52,886,429

 

Total Liabilities and Equity

 

$

66,642,978

   

$

67,703,161

 

 

 

 

ROAN HOLDINGS GROUP CO., LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in U.S. dollar, except for the number of shares)

       
       
   

For the Years Ended
December 31,

 
   

2021

   

2020

   

2019

 
                   

Revenues from services

 

$

793,291

   

$

2,128,153

   

$

639,220

 

Revenues from healthcare service packages

   

-

     

55,301

     

-

 

Cost of revenues

   

-

     

(50,774)

     

(8,080)

 

Net revenues of services

   

793,291

     

2,132,680

     

631,140

 
                         

Commissions and fees on financial guarantee services

   

456,944

     

375,471

     

8,797

 

Provision for financial guarantee services

   

(57,417)

     

(89,865)

     

(5,008)

 

Commission and fee income on guarantee services, net

   

399,527

     

285,606

     

3,789

 
                         

Interest and fees income

                       

Interest and fees on direct loans

   

-

     

-

     

1,153

 

Interest income on loans due from third parties

   

2,113,918

     

2,131,447

     

34,707

 

Interest income from factoring business

   

-

     

-

     

2,782,332

 

Interest income on deposits with banks

   

300,749

     

348,389

     

64,636

 

Total interest and fee income

   

2,414,667

     

2,479,836

     

2,882,828

 
                         

Interest expense

                       

Interest expenses and fees on secured loans

   

-

     

-

     

(2,218,815)

 
                         

Net interest income

   

2,414,667

     

2,479,836

     

664,013

 
                         

Provision for loan losses

   

-

     

-

     

(2,244,601)

 
                         

Net interest income (loss) after provision for loan losses

   

2,414,667

     

2,479,836

     

(1,580,588)

 
                         

Operating income (loss)

   

3,607,485

     

4,898,122

     

(945,659)

 
                         

Total operating expenses

                       

Salaries and employee surcharges

   

(1,054,509)

     

(1,116,482)

     

(512,314)

 

Other operating expenses

   

(2,241,069)

     

(2,995,098)

     

(1,385,259)

 

Changes in fair value of warrant liabilities

   

(3,021)

     

5,961

     

530,863

 

Total operating expenses

   

(3,298,599)

     

(4,105,619)

     

(1,366,710)

 
                         

Other income (expenses)

                       

Deconsolidation gain (loss)

   

490,283

     

(1,953,248)

     

-

 

Interest income (expenses), net

   

(267,184)

     

-

     

-

 

Other income (expense), net

   

554,167

     

76,406

     

-

 

Total other income (expenses)

   

777,266

     

(1,876,842)

     

-

 
                         

Income (Loss) before income taxes

   

1,086,152

     

(1,084,339)

     

(2,312,369)

 
                         

Income tax (expenses) recovery

   

(328,851)

     

229,733

     

(244,741)

 
                         

Net income (loss) from continuing operations

   

757,301

     

(854,606)

     

(2,557,110)

 
                         

Net income from discontinued operations, net of income tax

   

-

     

-

     

26,846,018

 
                         

Net income (loss)

   

757,301

     

(854,606)

     

24,288,908

 

Dividend – convertible redeemable Class A preferred share

   

-

     

-

     

(686,400)

 

Net income attributable to noncontrolling interests

   

(386,210)

     

(838,048)

     

(76,108)

 

Net income (loss) attributable to Roan Holding Group Co., Ltd.'s
shareholders

 

$

371,091

   

$

(1,692,654)

   

$

23,526,400

 

Other comprehensive (loss) income

                       

Foreign currency translation adjustment

   

1,308,444

     

3,461,980

     

1,435,262

 

Reclassified to net gain from discontinued operations

   

-

     

-

     

2,691,969

 
     

1,308,444

     

3,461,980

     

4,127,231

 
                         

Comprehensive income

   

2,065,745

     

2,607,374

     

28,416,139

 
                         

Other comprehensive income attributable to noncontrolling interests

   

(488,233)

     

(1,334,101)

     

(97,733)

 

Dividend – convertible redeemable Class A preferred share

   

-

     

-

     

(686,400)

 

Net income attributable to noncontrolling interests

   

(386,210)

     

(838,048)

     

(76,108)

 

Total comprehensive income attributable to Roan Holdings Group 
    Co., Ltd.'s shareholders

 

$

1,191,302

   

$

435,226

   

$

27,555,898

 
                         

Weighted average number of ordinary share outstanding

                       

Basic and Diluted*

   

25,287,887

     

25,287,887

     

25,287,887

 
                         

Earnings (Loss) per share

                       

Net earnings (loss) per share – Basic and Diluted

 

$

0.01

   

$

(0.07)

   

$

0.93

 

Net earnings (loss) per share from continuing operations - Basic and
Diluted

 

$

0.01

   

$

(0.07)

   

$

(0.13)

 

Net earnings per share from discontinued operations - Basic and Diluted

 

$

-

   

$

-

   

$

1.06

 

 

 

 

ROAN HOLDINGS GROUP CO., LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in U.S. dollar, except for the number of shares)

       
       
   

For the Years Ended
December 31,

 
   

2021

   

2020

   

2019

 

Cash Flows from Operating Activities:

                 

Net income (loss)

 

$

757,301

   

$

(854,606)

   

$

24,288,908

 

LessNet loss from discontinued operations

   

-

     

-

     

26,846,018

 

Net loss from continuing operations

   

757,301

     

(854,606)

     

(2,557,110)

 

Adjustments to reconcile net income to net cash used in operating
activities:

                       

Depreciation and amortization expenses

   

1,134,738

     

1,102,298

     

55,498

 

Provision for credit losses

   

48,518

     

316,014

     

-

 

Provision for loan losses

   

-

     

-

     

2,244,601

 

Provision for financial guarantee losses

   

57,417

     

89,865

     

5,008

 

Deferred tax expenses

   

(265,421)

     

(1,001,372)

     

57,674

 

Changes in fair value of warrant liabilities

   

3,021

     

(5,961)

     

(530,863)

 

Net gain from disposal of fixed assets

   

(33,246)

     

(136,682)

     

-

 

Gain from lease modification

   

(603)

     

22,257

     

-

 

Accretion of finance leases

   

7,605

     

14,757

     

-

 

Gain (loss) from deconsolidation of subsidiaries

   

(490,283)

     

1,953,248

     

-

 

Changes in operating assets and liabilities:

                       

Accounts receivable

   

(7,495)

     

(3,116,533)

     

(206,442)

 

Inventory

   

(3,250)

     

(30,348)

     

-

 

Interest and fees receivable

   

-

     

-

     

(149,013)

 

Other current assets

   

3,431,640

     

(3,215,702)

     

(289,694)

 

Other receivables

   

2,425,003

     

(3,268,571)

     

-

 

Pledged deposits and other non-current assets

   

414,265

     

359,202

     

-

 

Advances from customers

   

(58,249)

     

7,915

     

(6,702)

 

Tax payable

   

847,043

     

1,029,919

     

273,589

 

Accrued expenses and other liabilities

   

449,971

     

(727,211)

     

28,875

 

Net Cash Provided by (Used in) Operating Activities from 
Continuing Operations

   

8,717,975

     

(7,461,511)

     

(1,074,579)

 

Net Cash Used in Operating Activities from Discontinued 
Operations

   

-

     

-

     

(26,564)

 

Net Cash Provided by (Used in) Operating Activities

   

8,717,975

     

(7,461,511)

     

(1,101,143)

 
                         

Cash Flows from Investing Activities:

                       

Repayment of loans from factoring customers

   

-

     

-

     

107,833,488

 

Proceeds of loans from third parties

   

20,499,442

     

-

     

-

 

Loans disbursement to third parties

   

(26,100,286)

     

(3,467,607)

     

-

 

Loans disbursement to factoring customers

   

-

     

-

     

(43,422,881)

 

Purchases of property and equipment

   

(54,569)

     

-

     

(833)

 

Acquisition of a subsidiary

   

-

     

-

     

(427,318)

 

Acquisition of cash from acquired subsidiary

   

-

     

-

     

21,442,122

 

Proceeds from disposal of discontinued operations

   

-

     

-

     

504,713

 

Net inflow related to deconsolidation of subsidiaries

   

788

     

61,121

     

-

 

Redemption of short-term investment

   

-

     

8,690,374

     

-

 

Due to (from) related party

   

(70,169)

     

210,774

     

-

 

Proceeds from sale of property and equipment

   

40,305

     

837,969

     

-

 

Net Cash (Used in) Provided by Investing Activities from Continuing 
Operations

   

(5,684,489)

     

6,332,631

     

85,929,291

 

Net Cash Provided by Investing Activities from Discontinued

Operations

   

-

     

-

     

35,765

 

Net Cash (Used in) Provided by Investing Activities

   

(5,684,489)

     

6,332,631

     

85,965,056

 
                         

Cash Flows from Financing Activities:

                       

Borrowing from a related party

   

-

     

-

     

279,020

 

Proceeds from bank loans

   

5,889,179

     

8,341,311

     

-

 

Repayment of bank loans

   

(8,927,555)

     

-

     

-

 

Proceeds from secured loans

   

-

     

-

     

43,422,881

 

Repayment of secured loans

   

-

     

-

     

(107,833,488)

 

Repayment of third-party loans

   

-

     

(280,268)

     

-

 

Repayment of lease liabilities

   

(76,102)

     

(207,891)

     

-

 

Net Cash (Used in) Provided by Financing Activities from 
Continuing Operations

   

(3,114,478)

     

7,853,152

     

(64,131,587)

 

Net Cash Used in Financing Activities from Discontinued
Operations

   

-

     

-

     

(7,251)

 

Net Cash (Used in) Provided by Financing Activities

   

(3,114,478)

     

7,853,152

     

(64,138,838)

 
                         
                         

Effect of exchange rate changes on cash, cash equivalents, and restricted
   cash in banks

   

914,219

     

1,937,807

     

119,326

 
                         

Net increase in cash, cash equivalents, and restricted cash in banks

   

833,227

     

8,662,079

     

20,844,401

 

Cash, cash equivalents, and restricted cash in banks at beginning of year

   

30,807,604

     

22,145,525

     

1,301,124

 

Cash, cash equivalents, and restricted cash in banks at end of year

 

$

31,640,831

   

$

30,807,604

   

$

22,145,525

 
                         

Supplemental Cash Flow Information

                       

Cash paid for interest expense

 

$

269,400

   

$

-

   

$

-

 

Cash paid for income tax

 

$

-

   

$

-

   

$

-

 
                         

Noncash investing activities

                       

Acquisition of a subsidiary by issuance of Class B Preferred Shares

 

$

-

   

$

-

   

$

31,087,732

 

Receivable from disposal of discontinued operations

 

$

-

   

$

-

   

$

940,829

 

Right of use assets obtained in exchange for operating lease obligations

 

$

-

   

$

-

   

$

615,000

 
                     

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the
statement of financial position that sum to the total of the same amounts shown in the consolidated statements of cash
flows:

                     
           

December 31,
2021

   

December 31,
2020

 

Cash and cash equivalents

         

$

1,947,142

   

$

4,932,048

 

Restricted cash in banks

           

29,693,689

     

25,875,556

 

Total cash, cash equivalents and restricted cash

         

$

31,640,831

   

$

30,807,604